 |
SYSCO
Sydney Steel Corporation
Business Plan
2005-2006 |
| |
| |
|
|
| |
Sydney Steel Corporation Business Plan 2005-06 (continued)
Budget Context
| |
2004-2005
Forecast |
2005-2006
Budget |
| |
$ |
$ |
Revenue:
Contribution from Province
Other |
11,750,000
1,941,000 |
20,690,000
8,849,000 |
| Total Revenue |
13,691,000 |
29,539,000 |
| Expenses: |
|
|
| Payroll |
1,568,000 |
1,575,000 |
| Consulting |
1,010,000 |
1,252,000 |
| General and Administrative |
1,860,000 |
4,026,000 |
| Security |
778,000 |
730,000 |
Demolition &Environmental Remediation
Coke Ovens
TPW (Dept. Public Works)
Incinerator/Water Treatment |
7,266,000
-
-
- |
14,714,000
300,000
200,000
280,000 |
| Total Expenses |
12,482,000 |
23,077,000 |
| Surplus |
1,209,000 |
6,462,000 |
|
|
|